Does the first tab on this look correct?
https://docs.google.com/spreadsheets/d/11BfLfPX5TuzxWLs7bzn5t_b9ZUCja64sAjeqLIHdDrg/edit?usp=drivesdkExcluding refund I'm getting (excluding rebate)...
50 flex dot = 1900 total
100 flex dot = 3150 total
150 flex dot = 4400 total